Bond Gazprom capital LLC BO-001P-04

Trading mode
Bond description
Gazprom capital LLC BO-001P-04
Emitent
Gazprom
Status
trading
Nominal volume
RUB 15,000,000,000
Placed volume
RUB 15,000,000,000
Date of listing
02.06.2020
Bond type
Exchange bonds
Maturity date
25.05.2027
Lot size
1 pcs.
Face value
RUB 1,000
Is substitute
No
Registration number
4B02-04-36400-R-001P
ISIN code
RU000A101QN1
Reliability
Yield calculation
Bond: Gazprom capital LLC BO-001P-04
Face value: RUB 1,000
Price: 72.14% of face value = RUB 721.4
Broker commission, by default 0.057%: RUB 721.4 * 0.057% = RUB 0.41
Accrued interest: RUB 29.26
You will pay: RUB 721.4 + RUB 0.41 + RUB 29.26 = RUB 751.07 for 1 pcs.
By maturity date 25.05.2027 (in 914 days) you will receive coupons (inclusive of taxes 13%) RUB 153.57, as well as the body of the bond net of tax from the redemption of the bond RUB 963.78 total: RUB 1,117.35
Your profit* for all time will be: RUB 1,117.35 - RUB 751.07 = RUB 366.28 or 19.48% per annum.
* Provided that the last known coupon remains unchanged
Coupon payment schedule
Coupon #Date of paymentCoupon ratePayment amount% of face valueFace value
101.12.20205.90 %RUB 29.422.942%RUB 1,000
201.06.20215.90 %RUB 29.422.942%RUB 1,000
330.11.20215.90 %RUB 29.422.942%RUB 1,000
431.05.20225.90 %RUB 29.422.942%RUB 1,000
529.11.20225.90 %RUB 29.422.942%RUB 1,000
630.05.20235.90 %RUB 29.422.942%RUB 1,000
728.11.20235.90 %RUB 29.422.942%RUB 1,000
828.05.20245.90 %RUB 29.422.942%RUB 1,000
926.11.20245.90 %RUB 29.422.942%RUB 1,000
1027.05.20255.90 %RUB 29.422.942%RUB 1,000
1125.11.20255.90 %RUB 29.422.942%RUB 1,000
1226.05.20265.90 %RUB 29.422.942%RUB 1,000
1324.11.20265.90 %RUB 29.422.942%RUB 1,000
1425.05.20275.90 %RUB 29.422.942%RUB 1,000