Bond: IPJSC UC RUSAL BO-05 Face value: CN¥1,000 Price: 100.71% of face value =
CN¥1,007.05 Broker commission,
by default 0.057%:
CN¥1,007.05 *
0.057% =
CN¥0.57 Accrued interest: CN¥189.3 You will pay:
CN¥1,007.05 +
CN¥0.57 +
CN¥189.3 =
CN¥1,196.93 for 1 pcs.
By maturity date 28.07.2027
(in 652 days) you will receive coupons (inclusive of taxes 13%) CN¥138.82,
as well as the body of the bond net of tax from the redemption of the bond CN¥1,000 total:
CN¥1,138.82 Your profit*
for all time will be:
CN¥1,138.82 -
CN¥1,196.93 =
-CN¥58.11 or -2.72% per annum.
* Provided that the last known coupon remains unchanged