Bond PhosAgro ZO28-D

Trading mode
Bond description
PhosAgro ZO28-D
Emitent
Phosagro
Status
trading
Nominal volume
$383,470,000
Placed volume
$383,470,000
Date of listing
03.07.2023
Bond type
Corporate bonds
Maturity date
16.09.2028
Lot size
1 pcs.
Face value
$1,000
Is substitute
No
Registration number
4-02-06556-A
ISIN code
RU000A106G56
Reliability
Yield calculation
Bond: PhosAgro ZO28-D
Face value: $1,000
Price: 80.64% of face value = $806.36
Broker commission, by default 0.057%: $806.36 * 0.057% = $0.46
Accrued interest: $916.34
You will pay: $806.36 + $0.46 + $916.34 = $1,723.16 for 1 pcs.
By maturity date 16.09.2028 (in 1,333 days) you will receive coupons (inclusive of taxes 13%) $90.48, as well as the body of the bond net of tax from the redemption of the bond $974.83 total: $1,065.31
Your profit* for all time will be: $1,065.31 - $1,723.16 = -$657.86 or -10.45% per annum.
* Provided that the last known coupon remains unchanged
Coupon payment schedule
Coupon #Date of paymentCoupon ratePayment amount% of face valueFace value
116.09.20232.60 %$131.300%$1,000
216.03.20242.60 %$131.300%$1,000
316.09.20242.60 %$131.300%$1,000
416.03.20252.60 %$131.300%$1,000
516.09.20252.60 %$131.300%$1,000
616.03.20262.60 %$131.300%$1,000
716.09.20262.60 %$131.300%$1,000
816.03.20272.60 %$131.300%$1,000
916.09.20272.60 %$131.300%$1,000
1016.03.20282.60 %$131.300%$1,000
1116.09.20282.60 %$131.300%$1,000