Bond IPJSC UC RUSAL BO-001P-06

Trading mode
Bond description
IPJSC UC RUSAL BO-001P-06
Emitent
RUSAL
Status
trading
Nominal volume
CN¥1,000,000,000
Placed volume
CN¥1,000,000,000
Date of listing
07.02.2024
Bond type
Exchange bonds
Maturity date
05.08.2026
Lot size
1 pcs.
Face value
CN¥1,000
Is substitute
No
Registration number
4B02-06-16677-A-001P
ISIN code
RU000A107RH8
Reliability
Yield calculation
Bond: IPJSC UC RUSAL BO-001P-06
Face value: CN¥1,000
Price: 93.00% of face value = CN¥930
Broker commission, by default 0.057%: CN¥930 * 0.057% = CN¥0.53
Accrued interest: CN¥10.65
You will pay: CN¥930 + CN¥0.53 + CN¥10.65 = CN¥941.18 for 1 pcs.
By maturity date 05.08.2026 (in 495 days) you will receive coupons (inclusive of taxes 13%) CN¥93.7, as well as the body of the bond net of tax from the redemption of the bond CN¥990.9 total: CN¥1,084.6
Your profit* for all time will be: CN¥1,084.6 - CN¥941.18 = CN¥143.42 or 11.24% per annum.
* Provided that the last known coupon remains unchanged
Coupon payment schedule
Coupon #Date of paymentCoupon ratePayment amount% of face valueFace value
108.05.20247.20 %CN¥17.951.795%CN¥1,000
207.08.20247.20 %CN¥17.951.795%CN¥1,000
306.11.20247.20 %CN¥17.951.795%CN¥1,000
405.02.20257.20 %CN¥17.951.795%CN¥1,000
507.05.20257.20 %CN¥17.951.795%CN¥1,000
606.08.20257.20 %CN¥17.951.795%CN¥1,000
705.11.20257.20 %CN¥17.951.795%CN¥1,000
804.02.20267.20 %CN¥17.951.795%CN¥1,000
906.05.20267.20 %CN¥17.951.795%CN¥1,000
1005.08.20267.20 %CN¥17.951.795%CN¥1,000