Bond DOM.RF Mortgage agent BO 1P48

Trading mode
Bond description
DOM.RF Mortgage agent BO 1P48
Emitent
ДОМ.РФ Ипотечный агент
Status
trading
Nominal volume
RUB 99,999,577,000
Placed volume
RUB 99,999,577,000
Date of listing
30.09.2024
Bond type
Exchange bonds
Maturity date
28.11.2054
Lot size
1 pcs.
Face value
RUB 976.25
Is substitute
No
Registration number
4B02-49-00307-R-001P
ISIN code
RU000A109NJ9
Reliability
Yield calculation
Bond: DOM.RF Mortgage agent BO 1P48
Face value: RUB 976.25
Price: 72.91% of face value = RUB 711.78
Broker commission, by default 0.057%: RUB 711.78 * 0.057% = RUB 0.41
Accrued interest: RUB 5.91
You will pay: RUB 711.78 + RUB 0.41 + RUB 5.91 = RUB 718.1 for 1 pcs.
By maturity date 28.11.2054 (in 10,931 days) you will receive coupons (inclusive of taxes 13%) RUB 2,179.75, as well as the body of the bond net of tax from the redemption of the bond RUB 941.87 total: RUB 3,121.62
Your profit* for all time will be: RUB 3,121.62 - RUB 718.1 = RUB 2,403.52 or 11.18% per annum.
* Provided that the last known coupon remains unchanged
Coupon payment schedule
Coupon #Date of paymentCoupon ratePayment amount% of face valueFace value
128.10.20248.50 %RUB 6.520.668%RUB 976.25
228.11.20248.50 %RUB 7.150.732%RUB 976.25
328.12.20248.50 %RUB 6.820.699%RUB 976.25
428.01.20258.50 %RUB 6.960.713%RUB 976.25
528.02.20258.50 %RUB 976.25
628.03.20258.50 %RUB 976.25
728.04.20258.50 %RUB 976.25
828.05.20258.50 %RUB 976.25
928.06.20258.50 %RUB 976.25
1028.07.20258.50 %RUB 976.25
1128.08.20258.50 %RUB 976.25
1228.09.20258.50 %RUB 976.25
1328.10.20258.50 %RUB 976.25
1428.11.20258.50 %RUB 976.25
1528.12.20258.50 %RUB 976.25
1628.01.20268.50 %RUB 976.25
1728.02.20268.50 %RUB 976.25
1828.03.20268.50 %RUB 976.25
1928.04.20268.50 %RUB 976.25
2028.05.20268.50 %RUB 976.25