Bond DOM.RF Mortgage agent BO 1P48

Trading mode
Bond description
DOM.RF Mortgage agent BO 1P48
Emitent
ДОМ.РФ Ипотечный агент
Status
trading
Nominal volume
RUB 99,999,577,000
Placed volume
RUB 99,999,577,000
Date of listing
30.09.2024
Bond type
Exchange bonds
Maturity date
28.11.2054
Lot size
1 pcs.
Face value
RUB 830.51
Is substitute
No
Registration number
4B02-49-00307-R-001P
ISIN code
RU000A109NJ9
Reliability
Yield calculation
Bond: DOM.RF Mortgage agent BO 1P48
Face value: RUB 830.51
Price: 84.91% of face value = RUB 705.19
Broker commission, by default 0.057%: RUB 705.19 * 0.057% = RUB 0.4
Accrued interest: RUB 1.93
You will pay: RUB 705.19 + RUB 0.4 + RUB 1.93 = RUB 707.52 for 1 pcs.
By maturity date 28.11.2054 (in 10,582 days) you will receive coupons (inclusive of taxes 13%) RUB 1,756.01, as well as the body of the bond net of tax from the redemption of the bond RUB 814.22 total: RUB 2,570.23
Your profit* for all time will be: RUB 2,570.23 - RUB 707.52 = RUB 1,862.71 or 9.08% per annum.
* Provided that the last known coupon remains unchanged
Coupon payment schedule
Coupon #Date of paymentCoupon ratePayment amount% of face valueFace value
128.12.20258.50 %RUB 5.80.698%RUB 830.51
228.01.20268.50 %RUB 830.51
328.02.20268.50 %RUB 830.51
428.03.20268.50 %RUB 830.51
528.04.20268.50 %RUB 830.51
628.05.20268.50 %RUB 830.51
728.06.20268.50 %RUB 830.51
828.07.20268.50 %RUB 830.51
928.08.20268.50 %RUB 830.51
1028.09.20268.50 %RUB 830.51
1128.10.20268.50 %RUB 830.51
1228.11.20268.50 %RUB 830.51
1328.12.20268.50 %RUB 830.51
1428.01.20278.50 %RUB 830.51
1528.02.20278.50 %RUB 830.51
1628.03.20278.50 %RUB 830.51
1728.04.20278.50 %RUB 830.51
1828.05.20278.50 %RUB 830.51
1928.06.20278.50 %RUB 830.51
2028.07.20278.50 %RUB 830.51