Bond RUS-27

Trading mode
Bond description
RUS-27
Emitent
МинФин Российской Федерации
Status
trading
Nominal volume
$2,404,600,000
Placed volume
$758,800,000
Date of listing
23.06.2017
Bond type
Federal loan bonds
Maturity date
23.06.2027
Lot size
1 pcs.
Face value
$200,000
Is substitute
No
Registration number
12840078V
ISIN code
RU000A0JXTS9
Reliability
Yield calculation
Bond: RUS-27
Face value: $200,000
Price: 97.00% of face value = $194,000
Broker commission, by default 0.057%: $194,000 * 0.057% = $110.58
Accrued interest: $295,086.14
You will pay: $194,000 + $110.58 + $295,086.14 = $489,196.72 for 1 pcs.
By maturity date 23.06.2027 (in 755 days) you will receive coupons (inclusive of taxes 13%) $18,487.5, as well as the body of the bond net of tax from the redemption of the bond $199,220 total: $217,707.5
Your profit* for all time will be: $217,707.5 - $489,196.72 = -$271,489.22 or -26.83% per annum.
* Provided that the last known coupon remains unchanged
Coupon payment schedule
Coupon #Date of paymentCoupon ratePayment amount% of face valueFace value
123.12.20174.25 %$4,2502.125%$200,000
223.06.20184.25 %$4,2502.125%$200,000
323.12.20184.25 %$4,2502.125%$200,000
423.06.20194.25 %$4,2502.125%$200,000
523.12.20194.25 %$4,2502.125%$200,000
623.06.20204.25 %$4,2502.125%$200,000
723.12.20204.25 %$4,2502.125%$200,000
823.06.20214.25 %$4,2502.125%$200,000
923.12.20214.25 %$4,2502.125%$200,000
1023.06.20224.25 %$4,2502.125%$200,000
1123.12.20224.25 %$4,2502.125%$200,000
1223.06.20234.25 %$4,2502.125%$200,000
1323.12.20234.25 %$4,2502.125%$200,000
1423.06.20244.25 %$4,2502.125%$200,000
1523.12.20244.25 %$4,2502.125%$200,000
1623.06.20254.25 %$4,2502.125%$200,000
1723.12.20254.25 %$4,2502.125%$200,000
1823.06.20264.25 %$4,2502.125%$200,000
1923.12.20264.25 %$4,2502.125%$200,000
2023.06.20274.25 %$4,2502.125%$200,000