Bond PJSC "LUKOIL" ZO-31

Trading mode

	PJSC "LUKOIL" ZO-31	Emitent	LUKOIL

Status	trading

Nominal volume	$253,992,000	Placed volume	$253,992,000

Date of listing	04.10.2022	Bond type	Corporate bonds

Maturity date	26.10.2031	Lot size	1 pcs.

Face value	$1,000 Bond face value	Is substitute	Yes

Registration number	4-20-00077-A

ISIN code	RU000A1059R0	Reliability

Bond: PJSC "LUKOIL" ZO-31
Face value: $1,000
Price: 84.73% of face value = $847.26
Broker commission, by default 0.057%: $847.26 * 0.057% = $0.48
Accrued interest: RUB 1,287.62 ($15.58)
You will pay: $847.26 + $0.48 + $15.58 = $863.33 for 1 pcs.
By maturity date 26.10.2031 (in 2,217 days) you will receive coupons (inclusive of taxes 13%) $203.58, as well as the body of the bond net of tax from the redemption of the bond $980.14 total: $1,183.72
Your profit* for all time will be: $1,183.72 - $863.33 = $320.4 or 6.11% per annum.
* Provided that the last known coupon remains unchanged

Coupon #	Date of payment	Coupon rate	Payment amount	% of face value	Face value
1	26.10.2025	3.60 %	$18	1.800%	$1,000
2	26.04.2026	3.60 %	$18	1.800%	$1,000
3	26.10.2026	3.60 %	$18	1.800%	$1,000
4	26.04.2027	3.60 %	$18	1.800%	$1,000
5	26.10.2027	3.60 %	$18	1.800%	$1,000
6	26.04.2028	3.60 %	$18	1.800%	$1,000
7	26.10.2028	3.60 %	$18	1.800%	$1,000
8	26.04.2029	3.60 %	$18	1.800%	$1,000
9	26.10.2029	3.60 %	$18	1.800%	$1,000
10	26.04.2030	3.60 %	$18	1.800%	$1,000
11	26.10.2030	3.60 %	$18	1.800%	$1,000
12	26.04.2031	3.60 %	$18	1.800%	$1,000
13	26.10.2031	3.60 %	$18	1.800%	$1,000