Bond PJSC "LUKOIL" ZO-31

Trading mode
Bond description
PJSC "LUKOIL" ZO-31
Emitent
LUKOIL
Status
trading
Nominal volume
$253,992,000
Placed volume
$253,992,000
Date of listing
04.10.2022
Bond type
Corporate bonds
Maturity date
26.10.2031
Lot size
1 pcs.
Face value
$1,000
Is substitute
Yes
Registration number
4-20-00077-A
ISIN code
RU000A1059R0
Reliability
Yield calculation
Bond: PJSC "LUKOIL" ZO-31
Face value: $1,000
Price: 73.02% of face value = $730.18
Broker commission, by default 0.057%: $730.18 * 0.057% = $0.42
Accrued interest: RUB 291.97 ($2.89)
You will pay: $730.18 + $0.42 + $2.89 = $733.49 for 1 pcs.
By maturity date 26.10.2031 (in 2,529 days) you will receive coupons (inclusive of taxes 13%) $219.24, as well as the body of the bond net of tax from the redemption of the bond $964.92 total: $1,184.16
Your profit* for all time will be: $1,184.16 - $733.49 = $450.68 or 8.87% per annum.
* Provided that the last known coupon remains unchanged
Coupon payment schedule
Coupon #Date of paymentCoupon ratePayment amount% of face valueFace value
126.10.2022-$181.800%$1,000
226.04.20233.60 %$181.800%$1,000
326.10.20233.60 %$181.800%$1,000
426.04.20243.60 %$181.800%$1,000
526.10.20243.60 %$181.800%$1,000
626.04.20253.60 %$181.800%$1,000
726.10.20253.60 %$181.800%$1,000
826.04.20263.60 %$181.800%$1,000
926.10.20263.60 %$181.800%$1,000
1026.04.20273.60 %$181.800%$1,000
1126.10.20273.60 %$181.800%$1,000
1226.04.20283.60 %$181.800%$1,000
1326.10.20283.60 %$181.800%$1,000
1426.04.20293.60 %$181.800%$1,000
1526.10.20293.60 %$181.800%$1,000
1626.04.20303.60 %$181.800%$1,000
1726.10.20303.60 %$181.800%$1,000
1826.04.20313.60 %$181.800%$1,000
1926.10.20313.60 %$181.800%$1,000