Bond RUS-35

Trading mode

	RUS-35	Emitent	Ministry of Finance (Russia)

Status	trading

Nominal volume	$4,000,000,000	Placed volume

Date of listing	28.03.2019	Bond type	Federal loan bonds

Maturity date	28.03.2035	Lot size	1 pcs.

Face value	$200,000 Bond face value	Is substitute	No

Registration number	12840086V

ISIN code	RU000A1006S9	Reliability

Bond: RUS-35
Face value: $200,000
Price: 77.00% of face value = $154,000
Broker commission, by default 0.057%: $154,000 * 0.057% = $87.78
Accrued interest: $2,408.33
You will pay: $154,000 + $87.78 + $2,408.33 = $156,496.11 for 1 pcs.
By maturity date 28.03.2035 (in 3,748 days) you will receive coupons (inclusive of taxes 13%) $93,177, as well as the body of the bond net of tax from the redemption of the bond $194,020 total: $287,197
Your profit* for all time will be: $287,197 - $156,496.11 = $130,700.89 or 8.13% per annum.
* Provided that the last known coupon remains unchanged

Coupon #	Date of payment	Coupon rate	Payment amount	% of face value	Face value
1	28.09.2019	5.10 %	$5,100	2.550%	$200,000
2	28.03.2020	5.10 %	$5,100	2.550%	$200,000
3	28.09.2020	5.10 %	$5,100	2.550%	$200,000
4	28.03.2021	5.10 %	$5,100	2.550%	$200,000
5	28.09.2021	5.10 %	$5,100	2.550%	$200,000
6	28.03.2022	5.10 %	$5,100	2.550%	$200,000
7	28.09.2022	5.10 %	$5,100	2.550%	$200,000
8	28.03.2023	5.10 %	$5,100	2.550%	$200,000
9	28.09.2023	5.10 %	$5,100	2.550%	$200,000
10	28.03.2024	5.10 %	$5,100	2.550%	$200,000
11	28.09.2024	5.10 %	$5,100	2.550%	$200,000
12	28.03.2025	5.10 %	$5,100	2.550%	$200,000
13	28.09.2025	5.10 %	$5,100	2.550%	$200,000
14	28.03.2026	5.10 %	$5,100	2.550%	$200,000
15	28.09.2026	5.10 %	$5,100	2.550%	$200,000
16	28.03.2027	5.10 %	$5,100	2.550%	$200,000
17	28.09.2027	5.10 %	$5,100	2.550%	$200,000
18	28.03.2028	5.10 %	$5,100	2.550%	$200,000
19	28.09.2028	5.10 %	$5,100	2.550%	$200,000
20	28.03.2029	5.10 %	$5,100	2.550%	$200,000