Bond RUS-35

Trading mode

	RUS-35	Emitent	Ministry of Finance (Russia)

Status	trading

Nominal volume	$4,000,000,000	Placed volume

Date of listing	28.03.2019	Bond type	Federal loan bonds

Maturity date	28.03.2035	Lot size	1 pcs.

Face value	$200,000 Bond face value	Is substitute	No

Registration number	12840086V

ISIN code	RU000A1006S9	Reliability

Bond: RUS-35
Face value: $200,000
Price: 72.00% of face value = $144,000
Broker commission, by default 0.057%: $144,000 * 0.057% = $82.08
Accrued interest: $1,530
You will pay: $144,000 + $82.08 + $1,530 = $145,612.08 for 1 pcs.
By maturity date 28.03.2035 (in 3,778 days) you will receive coupons (inclusive of taxes 13%) $93,177, as well as the body of the bond net of tax from the redemption of the bond $192,720 total: $285,897
Your profit* for all time will be: $285,897 - $145,612.08 = $140,284.92 or 9.31% per annum.
* Provided that the last known coupon remains unchanged

Coupon #	Date of payment	Coupon rate	Payment amount	% of face value	Face value
1	28.09.2019	5.10 %	$5,100	2.550%	$200,000
2	28.03.2020	5.10 %	$5,100	2.550%	$200,000
3	28.09.2020	5.10 %	$5,100	2.550%	$200,000
4	28.03.2021	5.10 %	$5,100	2.550%	$200,000
5	28.09.2021	5.10 %	$5,100	2.550%	$200,000
6	28.03.2022	5.10 %	$5,100	2.550%	$200,000
7	28.09.2022	5.10 %	$5,100	2.550%	$200,000
8	28.03.2023	5.10 %	$5,100	2.550%	$200,000
9	28.09.2023	5.10 %	$5,100	2.550%	$200,000
10	28.03.2024	5.10 %	$5,100	2.550%	$200,000
11	28.09.2024	5.10 %	$5,100	2.550%	$200,000
12	28.03.2025	5.10 %	$5,100	2.550%	$200,000
13	28.09.2025	5.10 %	$5,100	2.550%	$200,000
14	28.03.2026	5.10 %	$5,100	2.550%	$200,000
15	28.09.2026	5.10 %	$5,100	2.550%	$200,000
16	28.03.2027	5.10 %	$5,100	2.550%	$200,000
17	28.09.2027	5.10 %	$5,100	2.550%	$200,000
18	28.03.2028	5.10 %	$5,100	2.550%	$200,000
19	28.09.2028	5.10 %	$5,100	2.550%	$200,000
20	28.03.2029	5.10 %	$5,100	2.550%	$200,000