Bond: RF 12840108V Face value: $200,000 Price: 94.00% of face value =
$188,000 Broker commission,
by default 0.057%:
$188,000 *
0.057% =
$107.16 Accrued interest: $147,671.9 You will pay:
$188,000 +
$107.16 +
$147,671.9 =
$335,779.06 for 1 pcs.
By maturity date 27.05.2026
(in 490 days) you will receive coupons (inclusive of taxes 13%) $12,397.5,
as well as the body of the bond net of tax from the redemption of the bond $198,440 total:
$210,837.5 Your profit*
for all time will be:
$210,837.5 -
$335,779.06 =
-$124,941.56 or -27.72% per annum.
* Provided that the last known coupon remains unchanged